Key 2022 financial resultsFor reader convenience, amounts in USD were translated at the average exchange rate for the applicable period (average exchange rates for 2022 and 2021 were 460.93 and 426.06 KZT/USD, respectively; period-end exchange rates as of 31 December 2022 and 31 December 2021 were 462.65 and 431.80 KZT/USD, respectively).

Revenue in 2022, USD mln (KZT bln)
Free cash flow excluding share buyback in KMG Kashagan B.V., USD mln (KZT bln)
EBITDA, USD mln (KZT bln)
Free cash flow including share buyback in KMG Kashagan B.V., USD mln (KZT bln)
Adjusted EBITDA , USD mln (KZT bln)
Total debt, USD mln (KZT bln)
Net profit, USD mln (KZT bln)
Net debt, USD mln (KZT bln)
up 34.5 %
revenue went up from KZT 6.4 bln in 2021 to KZT 8.6 bln in 2022
45.7 %
higher share in profit of joint ventures and associates in 2022
Consolidated financial results according to IFRS
Indicator Unit 2022 2021
Dated Brent oil USD/bbl 101.32 70.91
Average exchange rate KZT/USD 460.93 426.06
End of period exchange rate KZT/USD 462.65 431.80
Revenue KZT bln 8.686 6.459
USD mln 18.845 15.161
Share in profit of JVs and associates KZT bln 991 680
USD mln 2.151 1.597
Net profit KZT bln 1.317 1.287
USD mln 2.858 3.020
Net profit for the period attributable to the Parent Company’s shareholders KZT bln 1.289 1.305
USD mln 2.797 3.062
EBITDAEBITDA = revenue plus share in profit of JVs and associates, net, minus cost of purchased oil, gas, oil products and other materials minus production expenses minus G&A expenses minus transportation and selling expenses minus taxes other than income tax. KZT bln 2.538 2.015
USD mln 5.505 4.730
Adjusted EBITDAAdjusted EBITDA = revenue minus cost of purchased oil, gas, oil products and other materials minus production costs minus G&A expenses minus transportation and selling expenses minus taxes other than income tax plus dividends received from joint ventures and associates. KZT bln 2.009 1.750
USD mln 4.358 4.108
Free cash flowFree cash flow = cash flow from operating activities (including dividends received from joint ventures and associates) minus acquisition of property, plant and equipment, intangible assets, investment properties, exploration and evaluation assets. KZT bln 1.116 756
USD mln 2.421 1.774
Free cash flow (according to the dividend policy)Free cash flow (according to the dividend policy) means a consolidated cash flow from operations (including dividends received from joint ventures and associates but excluding net changes in working capital in respect of advances received for crude oil supplies) minus acquisition of fixed assets (including advances for fixed assets) minus acquisition of intangible assets minus acquisition of field development assets minus acquisition of evaluation and exploration assets minus acquisition of a stake in a subsidiary / joint venture plus proceeds from the sale of interests in a subsidiary / joint venture / associate (excluding proceeds from the denationalisation of the Company’s assets as per the lists approved by Resolution No. 1141 dated 30 December 2015 and Resolution No. 908 dated 29 December 2020 of the Government of the Republic of Kazakhstan) based on performance in the reporting period; KZT bln (82) 756
USD mln (179) 1.774
Total debtTotal debt includes bonds and loans (short-term and long-term). Guarantees issued are not included in the calculation. KZT bln 4.413 3.746
USD mln 8.956 8.676
Net debtNet debt = bonds plus loans minus cash and cash equivalents minus short-term and long-term bank deposits. Guarantees issued are not included in the calculation. KZT bln 2.143 1.984
USD mln 4.632 4.594
Consolidated statement of profit and loss
Indicator Unit 2022 2021 Change %
Revenue and other income
Revenue from contracts with customers KZT mln 8.686.384 6.459.335 2.227.049 34.5
Share in profit from joint ventures and associates, net KZT mln 991.310 680.292 311.018 45.7
Finance income KZT mln 120.587 85.226 35.361 41.5
Gain on sale of joint ventures KZT mln 0 19.835 (19.835) (100.0)
Other operating income KZT mln 22.283 30.779 (8.496) (27.6)
Total revenue and other income KZT mln 9.820.564 7.275.467 2.545.097 35.0
Costs and expenses
Cost of purchased oil, gas, oil products and other materials KZT mln (4.954.384) (3.607.202) (1.347.182) 37.3
Production expenses KZT mln (1.142.388) (721.057) (421.331) 58.4
Taxes other than income tax KZT mln (677.805) (461.244) (216.561) 47.0
Depreciation, depletion and amortisation KZT mln (506.585) (523.044) 16.459 (3.1)
Transportation and selling expenses KZT mln (205.340) (183.439) (21.901) 11.9
General and administrative expenses KZT mln (160.168) (151.392) (8.776) 5.8
Impairment of property, plant and equipment, intangible assets and assets classified as held for sale KZT mln (708) (20.724) 20.016 (96.6)
Exploration expenses KZT mln (12.113) (79.083) 66.970 (84.7)
Finance costs KZT mln (306.846) (262.823) (44.023) 16.8
Net foreign exchange gain KZT mln 40.925 17.565 23.360 133.0
Other expenses KZT mln (84.586) (27.714) (56.872) 205.2
Total costs and expenses KZT mln (8.009.998) (6.020.157) (1.989.841) 33.1
Profit before income tax KZT mln 1.810.566 1.255.310 555.256 44.2
Income tax expenses KZT mln (493.247) (321.248) (171.999) 53.5
Profit for the year from continuing operations KZT mln 1.317.319 934.062 383.257 41.0
Discontinued operations
Profit after income tax for the year from discontinued operations KZT mln 0 352.478 (352.478) (100)
Net profit for the year KZT mln 1.317.319 1.286.540 30.779 2.4
Net profit/(loss) for the year attributable to:
the Parent Company’s shareholders KZT mln 1.289.118 1.304.761 (15.643) (1.2)
the non-controlling interest KZT mln 28.201 (18.221) 46.422 (254.8)
KZT mln 1.317.319 1.286.540 30.779 2.4

Revenue

Revenue for 2022 was KZT 8.686 bln (USD 18.845 mln), up 34.5% year-on-year. The upward trend was mainly attributable to the growth of Brent crude price by 42.9% year-on-year, tenge’s depreciation against US dollar by 8.2% year-on-year.

Share in profit of joint ventures and associates

The share in profit of joint ventures and associates in 2022 increased by 45.7% year-on-year to KZT 991 bln (USD 2.151 mln) mainly due to rising profit of Tengizchevroil by KZT 301 bln (USD 575 mln).

Costs

The cost of purchased oil, gas, oil products and other materials in the reporting period amounted to KZT 4.954 bln (USD 10.749 mln), up 37.3% year-on-year. This was largely due to an increase in crude oil and oil products prices.

Other expenses

Production costs in 2022 increased by 58.4% year-on-year to KZT 1.142 bln (USD 2,478 mln), driven, among other things, by growing payroll expenses across KMG’s footprint.

Transportation and selling expenses totalled KZT 205 bln (USD 445 mln), up 11.9% year-on-year.

General and administrative expenses increased by 5.8% to KZT 160 bln (USD 347 mln) due to growing payroll expenses across KMG’s footprint.

Taxes other than income tax went up by 47.0% to KZT 678 bln (USD 1.471 mln) mainly as a result of increased expenses on rent tax owing to higher oil prices and excise tax expenses.

Payroll expenses in 2022 amounted to KZT 528 bln (USD 1.145 mln), showing a 33.0% increase year-on-year, and were reflected in production expenses, transportation and selling expenses, and general and administrative expenses in the consolidated statement of comprehensive income.

Finance costs in 2022 amounted to KZT 307 bln (USD 666 mln), an increase of 16.8% year-on-year, mainly due to growing interest expense on loans and bonds amid weaker tenge and marginally higher interest rates.

Impairment of assets

According to the assessment of 2022, the loss on impairment of assets amounted to KZT 0.7 bln (USD 1.5 mln), down 96.6% year-on-year (from KZT 21 bln or USD 49 mln). The amount of loss on impairment includes a KZT 1.8 bln (USD 3.9 mln) impairment recorded for Barys, Berkut, Beket Ata and Turkestan vessels, and an impairment of minus KZT 1.1 bln (minus USD 2.4 mln) for other assets. The loss on impairment of assets was significantly lower in 2022 as KMG International recognised loss on impairment of property, plant and equipment based on the results of the audit of property, plant and equipment and undertook an impact assessment of the fire incident at the Petromidia Refinery (a subsidiary of KMG International) and recorded the loss on impairment of Petromedia’s property, plant and equipment.

Net profit

Net profit for the period was KZT 1.317 bln (USD 2.858 mln) compared to KZT 1.287 bln (USD 3.020 mln) in 2021.

Net profit for the period attributable to the Parent Company’s shareholders was KZT 1.289 bln (USD 2.797 mln).

CAPEX

In 2022, CAPEX on an accrual basis in the Company’s segment reporting was KZT 535 bln (USD 1.161 mln), representing a 13.4% increase year-on-year – mostly in Oil and Gas Exploration and Production.

EBITDA

Consolidated EBITDA increased by 25.9% year-on-year to KZT 2.538 bln (USD 5.505 mln) compared to KZT 2.015 bln (USD 4.730 mln) in 2021.

Adjusted EBITDA increased by 14.8% to KZT 2.009 bln (USD 4.358 mln) compared to KZT 1.750 bln (USD 4.108 mln) in 2021.

Given the vertically integrated operations of KMG, we analyse EBITDA broken down by the segments below. We analyse and report segmented information according to IFRS. Segment performance is evaluated based on revenues and net profit. The operating segments of KMG Group are structured and managed in a manner corresponding to the relevant types of products and services and encompass the strategic lines of business for different products and markets. The Company’s operations comprise four main operating segments: oil and gas exploration and production, oil transportation, refining and sales of crude oil and oil products, KMG’s Corporate Centre, etc. (oilfield service companies and other insignificant companies). KMG presents the Corporate Centre’s activities separately, since KMG not only performs the functions of the parent company, but is also involved in operations (processing of crude oil at Atyrau and Pavlodar refineries, and further sale of oil products to both domestic and export markets).

The improvement in EBITDA by segment in 2022 was largely driven by an EBITDA increase of KZT 394 bln (USD 597 mln) in Oil and Gas Exploration and Production, and of KZT 169 bln (USD 315 mln) in Refining and Sales of Crude Oil and Oil Products amid higher crude oil and oil product prices.

EBITDA by segment for 2021 and 2022
Segment Unit 2022 2021 Δ
Oil and gas exploration and production KZT mln 1.843.075 1.449.088 393.987
USD mln 3.999 3.401 597
% 73 73 0 p.p.
Oil transportation KZT mln 238.237 211.356 26.881
USD mln 517 496 21
% 9 10 (1 p.p.)
Refining and sales of crude oil and oil products KZT mln 458.194 289.422 168.772
USD mln 994 679 315
% 18 14 4 p.p.
Corporate Centre KZT mln 60.570 71.449 (10.879)
USD mln 131 168 (36)
% 3 3 0 p.p.
Other KZT mln (39.404) 12.400 (51.804)
USD mln (85) 29 (115)
% (2) 1 (3 p.p.)
Elimination KZT mln (23.063) (18.422) (4.641)
USD mln (50) (43) (7)
% (1) (1) 0 p.p.
EBITDA KZT mln 2.537.609 2.015.293 522.316
USD mln 5.505 4.730 775
EBITDA in 2021 and 2022, USD mln
Adjusted EBITDA in 2021 and 2022, USD mln
Adjusted EBITDA of the Oil and Gas Exploration and Production segment for 2021 and 2022, USD mln

Cash flows

Indicator Unit 2022 2021 Change
Net cash flows from operating activities KZT mln 1.567.307 1.209.475 357.832
Net cash flows used in investing activities KZT mln (2.302.309) (1.084.028) (1.218.281)
Net cash flows used in financing activities KZT mln 287.753 (273.989) (561.742)
Effects of exchange rate changes KZT mln 65.759 26.482 39.277
Change in allowance for expected credit losses KZT mln 114 (136) 250
Net change in cash and cash equivalents KZT mln (381.376) (122.196) (259.180)
Net change in cash and cash equivalents USD mln (827) (287) (541)
Cash flows, USD mln
4.3  5,9 %
 USD bln
consolidated cash and cash equivalents

Cash and cash equivalents

Consolidated cash and cash equivalents, including deposits, increased by 13.5% year-on-year to KZT 2.000 bln (USD 4.323 mln) as of 31 December 2022. The increase in cash and cash equivalents is mainly due to a positive net cash flow from operating activities in the amount of KZT 1.567 bln (USD 3.400 mln), which was partially offset by an outflow of cash attributable to the acquisition of KMG Kashagan B.V.’s shares and payment of dividends to the shareholders. US dollar-denominated consolidated cash and cash equivalents increased by 5.9% to USD 4.323 mln compared to USD 4.082 mln as of 31 December 2021.

Dividends received

The Company is a parent company of the Group and receives dividends from its subsidiaries and associates, JVs and associated companies. The Company received dividends in the amount of KZT 462 bln (USD 1.003 mln) and KZT 415 bln (USD 975 mln) in 2022 and 2021, respectively. In 2022, dividends from Tengizchevroil amounted to KZT 208 bln (USD 451 mln), from Caspian Pipeline Consortium – KZT 99 bln (USD 214 mln), and from Mangistau Investment B.V. – KZT 92 bln (USD 200 mln).

Dividends received, USD mln

Dividends paid

In accordance with Samruk-Kazyna’s resolution dated 20 June 2022, KMG paid dividends in the amount of KZT 202 bln (USD 438 mln), including KZT 200 bln (USD 434 mln) of dividends paid to Samruk-Kazyna and the National Bank of the Republic of Kazakhstan.

Statement of financial position
Item Unit 2022 2021 Change
Assets
Property, plant and equipment KZT mln 6.989.837 6.725.910 263.927
Long-term bank deposits KZT mln 59.229 56.058 3.171
Investments in joint ventures and associates KZT mln 4.947.403 4.145.646 801.757
Other non-current assets KZT mln 1.518.986 1.462.758 56.228
Short-term bank deposits KZT mln 1.178.138 562.352 615.786
Cash and cash equivalents KZT mln 762.817 1.144.193 (381.376)
Other current assets KZT mln 1.193.894 1.759.740 (565.846)
Assets classified as held for sale KZT mln 459 795 (336)
Total assets KZT mln 16.650.763 15.857.452 793.311
Total assets USD mln 35.990 36.724 (734)
Equity and liabilities
Total equity KZT mln 9.873.450 10.016.906 (143.456)
Total equity USD mln 21.341 23.198 (1.857)
Liabilities
Long-term loans KZT mln 3.775.891 3.261.347 514.544
Other long-term liabilities KZT mln 1.398.328 1.145.634 252.694
Short-term loans KZT mln 367.443 484.980 (117.537)
Other short-term liabilities KZT mln 1.235.651 948.585 287.066
Total liabilities KZT mln 6.777.313 5.840.546 936.767
Total liabilities USD mln 14.649 13.526 1.123
Total equity and liabilities KZT mln 16.650.763 15.857.452 793.311
Total equity and liabilities USD mln 35.990 36.724 (734)

Debt management

KMG’s total debt is represented by bonds and loans. The debt portfolio mainly denominated in US dollars – the currency of core earnings. Accordingly, the “organic” hedging effect of FX risk is achieved without the need to use derivatives.

Total debt

Total debtExcluding guarantees. as of 31 December 2022 was KZT 4.143 bln (USD 8.956 mln), up 10.6% year-on-year in tenge terms (up 3.2% in US dollars) as a result of a KZT 751.6 bln bond placement to finance part of the share buyback in KMG Kashagan B.V.

To reduce the impact of FX risk on the Company’s leverage, we entered into a deal to refinance a loan.

In January 2022, Atyrau Refinery made a full early repayment of a USD 604 mln (KZT 259 bln) loan from Eximbank, including interest. The loan was repaid using cash reserves created in November 2021.

In September 2022, the Company placed KZT 751.6 bln of bonds with a coupon of 3.0% per year and a maturity date in 2035. The bonds were purchased by Samruk-Kazyna as part of the deal to buy shares in KMG Kashagan B.V.

As of 31 December 2022, debt owed to Samruk-Kazyna was primarily attributable to the exercise of the Option totalling KZT 165 bln. The Company’s total debt, including the above outstanding amount owed to Samruk-Kazyna in connection with the exercise of the Call Option to buy back a stake in Kashagan, stood at KZT 4.308 bln (USD 9.312 mln).

4.1 10,6 %
 KZT trn
total debt as of 31 December 2022

Net debt

Net debt as of 31 December 2022 was KZT 2.143 bln (USD 4.632 mln), up 8% year-on-year in tenge terms.

2.1 10,6 %
 KZT trn
net debt as of 31 December 2022
Debt repayment schedule at par value, USD mln